The Yield vs. Mortgage-Constant Test
The test
Section titled “The test”For any property:
- Estimate NOI = gross annual rent × ~0.45 (because ~55% of gross is eaten by the cost stack — see Where the Rent Goes).
- Unlevered yield = NOI ÷ price.
- Mortgage constant ≈ 8.0% at a 7% 30-year rate. (Formula:
payment-per-$1-of-loan × 12.) - Compare:
- Yield ≥ constant → positive leverage. Rare on OBX. It can pencil at low down payments.
- Yield < constant → negative leverage. Needs an equity cushion to reach neutral.
The exact down payment for cost-neutral
Section titled “The exact down payment for cost-neutral”When you’re in negative leverage, here’s the equity it takes:
Supportable loan = NOI ÷ mortgage-constant Cost-neutral down payment = (price − supportable loan) ÷ price
Worked example — a $1.5M oceanfront, $120k gross:
- NOI ≈ $120k − $67.8k cost stack ≈ $52.2k
- Unlevered yield = 52.2 / 1,500 = 3.5% → well below 8% → deep negative leverage.
- Supportable loan = $52,200 ÷ 0.08 ≈ $653k
- Cost-neutral down = (1,500 − 653) / 1,500 ≈ 56% down. 😖
Now a $2.55M high-ERP Nags Head 8BR, $271k gross:
- NOI ≈ $271k − ~$107k ≈ $164k
- Yield = 164 / 2,550 = 6.4% → much closer to 8%.
- Supportable loan = $164k ÷ 0.08 ≈ $2.05M
- Cost-neutral down = (2,550 − 2,050) / 2,550 ≈ ~20% down. ✅
Same math, opposite outcome — the entire difference is the yield you bought.
Why the constant, not the rate?
Section titled “Why the constant, not the rate?”People compare yield to the interest rate (7%). That’s wrong for an amortizing loan: your payment also includes principal, so the true annual cash cost per dollar of loan is the mortgage constant (~8%), not the rate. Using the rate flatters the deal by ~1 point and hides the gap. Always use the constant.
Ready for the number every OBX agent quotes: ERP →.